HomeMy WebLinkAbout11-18-15 Board Packet 1
OTAY WATER DISTRICT
SPECIAL MEETING OF THE BOARD OF DIRECTORS
DISTRICT BOARDROOM
2554 SWEETWATER SPRINGS BOULEVARD
SPRING VALLEY, CALIFORNIA
WEDNESDAY
November 18, 2015
3:30 P.M.
AGENDA
1. ROLL CALL
2. PLEDGE OF ALLEGIANCE
3. APPROVAL OF AGENDA
4. PUBLIC PARTICIPATION – OPPORTUNITY FOR MEMBERS OF THE PUBLIC TO
SPEAK TO THE BOARD ON ANY SUBJECT MATTER WITHIN THE BOARD'S
JURISDICTION BUT NOT AN ITEM ON TODAY'S AGENDA
WORKSHOP
5. DISCUSSION OF CONSERVATION’S IMPACT ON REVENUES AND THE CITY
OF SAN DIEGO’S PROPOSED RECYCLED WATER RATE INCREASE;
PRESENTATION OF A NUMBER OF FINANCIAL CONSIDERATIONS WITH RE-
GARD TO THE CURRENT BUDGET IMPACT AND FUTURE RATE INCREASES;
AND A REQUEST FOR BOARD CONSIDERATION AND DIRECTION (BEACHEM)
6. ADJOURNMENT
2
All items appearing on this agenda, whether or not expressly listed for action, may be
deliberated and may be subject to action by the Board.
The Agenda, and any attachments containing written information, are available at the
District’s website at www.otaywater.gov. Written changes to any items to be considered at
the open meeting, or to any attachments, will be posted on the District’s website. Copies
of the Agenda and all attachments are also available through the District Secretary by
contacting her at (619) 670-2280.
If you have any disability which would require accommodation in order to enable you to
participate in this meeting, please call the District Secretary at 670-2280 at least 24 hours
prior to the meeting.
Certification of Posting
I certify that on November 13, 2015, I posted a copy of the foregoing agenda near
the regular meeting place of the Board of Directors of Otay Water District, said time being
at least 24 hours in advance of the special meeting of the Board of Directors (Government
Code Section §54954.2).
Executed at Spring Valley, California on November 13, 2015.
/s/ Susan Cruz, District Secretary
STAFF REPORT
TYPE MEETING: Special Board
MEETING DATE: November 18, 2015
SUBMITTED BY:
Rita Bell, Finance Manager
Kevin Koeppen, Finance
Manager
Andrea Carey, Customer
Service Manager
PROJECT: Various DIV. NO. ALL
APPROVED BY:
Joseph R. Beachem, Chief Financial Officer
German Alvarez, Asst. General Manager
Mark Watton, General Manager
SUBJECT: Due to Conservation’s Impact on Revenues and the City of San
Diego’s Proposed Recycled Water Rate Increase, Staff is
Presenting to the Board a Number of Financial Considerations
with Regard to the Current Budget Impact and Future Rate
Increases. Staff is Seeking Board Consideration and
Direction.
GENERAL MANAGER’S RECOMMENDATION:
Due to conservation’s impact on revenues and the City of San Diego’s
proposed recycled water rate increase, staff is presenting a number
of financial considerations with regard to current budget impact and
future rate increases. Staff is seeking Board consideration and
direction.
COMMITTEE ACTION:
See Attachment A.
PURPOSE:
To update the Board on the financial impact of both conservation and
the City of San Diego’s recycled water rate increase. Conservation
is projected to reduce net water revenues for this fiscal year by
$1.55 million from the budgeted levels.
The City of San Diego has proposed a unitary recycled water rate
increase which will cause an addition unanticipated water cost of
$740,000 in this fiscal year and $1.9 million in the following years.
Staff is working very diligently to have the City of San Diego
consider and implement a zone rate for recycled water. Staff has
reviewed financial information from the City, has met with numerous
community leaders, and has also met with many City staff and
officials.
On November 17, 2015, the City of San Diego Council will vote on this
issue. A vote for unitary recycled water rates will have a
substantial impact on this year’s budget as the rates are proposed to
increase on January 1, 2016. A vote for zone rates will also produce
a negative budget impact; however, not as substantial.
Staff provides this information to the Board and looks to discuss
with the Board possible directions to protect the District’s finances
and credit rating.
ANALYSIS:
A State mandated water conservation target of 20% is in effect, and
Otay’s customers have achieved an even greater monthly water savings
percentage. With this savings, water sales have significantly
decreased. Each 1% of conservation brings the District’s net
revenues down by $136,000. This, along with the City of San Diego’s
proposed water rate increase, places the District in a difficult
financial position where it might not have sufficient net revenues to
meet its bond covenants. The Board can react using many options, a
few are discussed below:
1) Using only the savings staff has identified below and without an
additional rate increase this year the District is able to
mitigate much of the financial impact. No additional rate
increase is certainly one strategy; however, this delays the
necessary increase and heightens the impact on rates in January
2017. This, however, leaves the District with a strong
possibility of violating the commitment to meet the debt
coverage ratio.
a. If the City selects zone rates, and no increases in
expected conservation or expenses occur, then the District
is within $150,000 of violating the bond covenants. This
is a narrow margin and would require ongoing monitoring to
insure that a violation of the bond covenant does not
occur. The recommended rate increase in 2017 would be
approximately 10.0%.
b. If the City selects a unitary rate, the District’s net
revenues will be $290,000 below the point of violating the
bond covenant. Additional savings would need to be
identified to avoid violation of the bond covenant. The
proposed rate increase in 2017 would be approximately
11.7%.
c. Options 1a and 1b reflect the entire impact of conservation
and the City of SD recycled cost increase in 2017. If the
District were to spread the rate impact between 2017 and
2018, then the 2017 fiscal year only has low to moderate
protection from violating the District’s bond covenants.
Extending this risk for another year.
2) Raise rates in March of 2016 solely to cover the City’s rate
increase. Under both the following options the 2017 rate
increase would be held down to approximately 7.0%.
a. If the City selects a zone rate, an additional rate
increase of 1.2% would be needed this year. The District’s
net revenues would be at $420,000 above the minimum needed
to maintain debt coverage, a fairly narrow margin.
b. If the City selects a unitary rate, an additional rate
increase of 2.8% would be needed this year. The District’s
net revenues would be $500,000 above the minimum to
maintain debt coverage, again a fairly narrow margin.
c. Options 2a and 2b do not bring the District’s protection
from violating debt coverage to the level that was
budgeted. By implementing a 4.1% increase, this would
reduce the impact on 2017 rates bringing them down to a
projected 4.4% if the City selects zone rates and 5.4% if
the City selects unitary rates.
3) If the City defers the proposed rate increase to July 2017, the
District is still under significant financial stress in 2016 due
to the unanticipated levels of conservation. Rate increases
could be implemented in March 2016 to offset the effects of
conservation. Staff remains confident that the budgeted level of
debt coverage will keep the District on sound financial footing
with the proposed future increases.
a. A March 1, 2016 rate increase of 2.3% would return the
District to the budgeted debt coverage levels, including
and excluding growth, of 142% and 123%, respectively. The
District’s 150% target debt coverage level excluding growth
will be achieved in 2018.
b. A March 1, 2016 rate increase of 4.4% would return the
District to the budgeted debt coverage levels, including
and excluding growth, of 146% and 128%, respectively. The
District’s 150% target debt coverage level excluding growth
will be achieved in 2018.
Conservation Financial Impact on the District’s Debt Coverage Ratio
Currently, staff’s projections indicate that the actual conservation
levels will exceed the budgeted conservation levels. As a result,
the lower than budgeted potable water sales revenue adds significant
pressure to the District’s ability to meet debt coverage covenants.
In the FY 2016 budget process, a 12% conservation percentage off the
FY 2013 volumes was used. This would allow the District to bear a
17.2% conservation level before the debt coverage ratio was
compromised. Staff has projected that potable water sales will have
a conservation level of 25.7% at year-end and 5% conservation for
recycled water sales. These conservation levels are in terms of
reductions from the 2013 levels.
The chart below compares the monthly actual potable water usage from
2013, 2015, and the 20% state target level. The District’s customers
have consistently outperformed the target from May through September.
To meet the 20% state target through February, when the order
expires, the District would only need to conserve 14% per month going
forward.
May June July August September October
Target 20% 20% 20% 20% 20% 20%
Actual 27% 26% 29% 25% 29% 22%
Budget - - 12% 12% 12% 12%
1,000
1,500
2,000
2,500
3,000
3,500
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
20% Reduction Target
2013 2015 State Target Reduction
Impact of Failing to Meet the Debt Coverage Ratio Covenants
In the event that the District violates the coverage requirements, it
will be placed on credit watch by the rating agencies and will be
subject to 90-day reviews. Any action taken by the rating agencies
would be dependent on the actions the District takes to bring itself
back into compliance. If the District continues to violate the
coverage compliance in consecutive years, the District can expect to
have its credit rating downgraded. Also, the bond holders can force
the District to hire a rate consultant to oversee the budget and rate
setting process.
There are no legal requirements to disclose a debt coverage ratio
violation early; however, it is recommended to keep communications
open with the rating agencies so that they are aware of the
District’s financial position. It is advisable that the District be
proactive and reports any violation to rating agencies prior to the
annual review, the District will then be required to update the
status on a regular basis. If the District is proactive in reporting
the violation, our financial advisor, Suzanne Harrell, recommends
that the District file a notification upon completion of the FY 2017
budget process, during which time the District should perform a
preliminary debt coverage forecast for FY 2016.
Debt Restructuring
Staff has reviewed all options of debt restructuring with the
District’s financial advisor. Only one option has the ability to
lower the rate impact in the current fiscal year. However, this
option has such an overall narrow cost savings. It is not advisable
nor does it comply with the District’s Debt Policy. Staff examined
the following options to reduce the District’s debt service funding:
Debt Retirement – Retiring debt would bring the District’s
reserves below the minimum recommended levels, which would
require the District to increase rates or issue additional debt.
Refinancing Variable Rate COPS – The refinancing of the variable
rate COPS would result in no rate savings in FY 2016. The
current variable rate interest environment results in this debt
being extremely cost effective. As a result, refinancing the
debt would likely increase the District’s future debt service
requirements, negatively impacting rates.
Refinancing $35MM of Outstanding 2007 COPS – An advanced
refunding of the 2007 COPS would reduce the FY 2016 debt service
by $729,000 and has a projected net present value debt savings
of 1.76% ($605,000). The Debt Policy requires a beginning
savings of at least 5% to protect the District’s ability to
achieve at least a 3% savings. These minimum savings levels are
a standard practice of issuers intended to protect agencies from
a refinancing that become marginally cost-effective or result in
a loss after the entire issuance process is complete. In this
case, a 25 basis point increase in market rates would eliminate
the entire savings.
Wrap-around Debt Option – This option is used in cases where the
borrower is issuing new debt and would like to smooth out the
debt service requirements. The District is not projecting the
need to issue debt in the next six-years and the current debt
service requirements have already been smoothed.
Short-term Borrowing – The Debt service calculation is based on
debt service payments and not the funding source for debt
service payments; therefore, this option does not provide a
benefit to the debt-service coverage covenant.
Potable Water Rate Increase
With an additional 4.1% rate increase on top of the already approved
5.8% rate increase, the significant financial impacts of conservation
and the City of San Diego’s rate increase will be absorbed over two-
years instead of all falling to the 2017 rate increase. The increase
will also coincide more closely with the City of San Diego’s rate
increase.
If the City of San Diego approves a zone rate, and if there is no
additional rate increase to address the added costs and reduced
revenues, staff projects that one-time savings and other budget
modifications will make it possible to avoid violation of the bond
covenants. However, this is not sustainable and the financial impact
of this would fall solely on the 2017 rate increase. The current
projection of the 2017 rate increase, with a favorable zone rate,
goes from the current 5.4% to 8.8%. As mentioned above, this jumps
to 10.8% if the City selects the unitary rate.
Recycled Water Rate Increases
On November 17, 2015, the City of San Diego will have a Proposition
218 hearing for water rates, including increasing the recycled water
rates.
The City of San Diego’s own analysis for a zone rate calculates
separate rates of $1.17 hcf for the South system and $2.14 hcf for
the North system. A unitary rate of $1.73 hcf could also be adopted
by the City which would mean that South Bay customers would pay $1.2
million annually more than what it costs to serve them, and North
customers would pay $1.2 million less than what it would cost to
serve them. South Bay customers would be subsidizing the North by
$7.2 million over the next six-years, paying for a North system they
do not use.
In the FY 2016 Rate Model, staff had no indication that the City of
San Diego would raise recycled water rates. The rates the City
adopts will determine the financial impact on the District.
Recycled Rate Notices and Proposition 218 Notices
The District’s Proposition 218 notices completed in 2013 allow the
District to pass through all water rate increases from our providers.
The potential City of San Diego increase qualifies as a pass-through
and therefore no additional Proposition 218 hearing is required. The
District would however, be required to send a rate increase notice to
all customers no less than 30-days prior to the affected usage.
Timeline for a Mid-Year Rate Increase
Should the Board make a decision to raise rates at November 18, 2015
Board Workshop, it is advised the increase would take effect on March
1, 2016. The rate increase notices would be sent to Infosend, the
District’s bill print vendor, for printing. The notices would then
be inserted in all water customer’s bills during the month of
January. The new rates would be tested by staff in the months of
January and February, and would then become effective March 1, 2016.
Recycled Pricing Impact on the District’s Debt Coverage Ratio
Staff has analyzed both the zone rate and unitary rate scenarios and
has determined the shortfall that would need to be overcome in order
to achieve the obligation to keep a minimum debt coverage of 125%.
The two scenarios are the zone rate at $1.17 hcf and the unitary rate
at $1.73 hcf.
Below are the items that are projected to bring the District’s net
revenues below the minimum debt coverage ratio of 125%. These
projections are as of year-end. What is not shown is an additional
$1 million loss of revenues that is projected to bring the debt
coverage ratio down from a budgeted 140% to a minimum of 125%.
Description
Recycled
$1.17 hcf
Recycled
$1.73 hcf
Impact of Conservation Efforts $ 550,000 $ 550,000
City of San Diego Pricing 300,000 740,000
Impact of Legal/Outreach 100,000 *100,000
Total Required Savings $ 950,000 $1,390,000
*If the unitary rate is approved by the City of San Diego, additional
legal/outreach costs are likely to be incurred which will impact the 2017 rates.
This cost is potentially significant.
Operational Budget Cuts and/or Deferrals
Finance staff has worked with the departments to identify budget
savings and/or deferral of costs which are outlined below:
On-going reductions in costs or increases in
revenues FY 2016
Property Tax Collections $ 116,000
Current & Projected Vacancies 170,000
Desalination consultant *24,000
OPEB 120,000
Conservation Efforts **200,000
Total on-going savings $ 630,000
*This amount will increase to $48,000 in future years.
**Projected to decrease by 50% in future years.
One-time savings FY 2016
Temporary Services $ 50,000
Emergency kits/emergency response supplies 75,000
Engineering Outside Services & misc. admin
costs
54,000
Estimated reductions for leak detection
program
195,000
Variable Debt Interest 100,000
Total one-time savings $ 474,000
Total Savings $ 1,104,000
Conclusion
Conservation has put the District and all the water districts in
difficult financial positions. On top of this, Otay is being
challenged with the City of San Diego’s pending decision to raise
recycled water rates. To meet these challenges the Board can select
one of the options listed above or can consider a number of other
approaches.
FISCAL IMPACT: Joe Beachem, Chief Financial Officer
Staff has identified a number of options that the Board might use to
meet the current financial challenge. Each option has different
financial impacts. Staff is looking for direction from the Board on
how to mitigate the impact of the City of San Diego’s rate increase
and impact of conservation.
STRATEGIC GOAL:
Maintain the District’s financial strength.
LEGAL IMPACT:
None.
Attachments:
A) Presentation
Fiscal Impact of
City of San Diego Rate Increase
&
Conservation
November 18, 2015
Attachment A
Conservation
•26.24% Actual conservation (July‐October)
•25.7% Projected conservation
•20.0% State mandated conservation
•17.2% Conservation above which violates the debt coverage
•12.0% Budgeted conservation
•$102,000 Net budget impact of 1% potable conservation
•$34,000 Net budget impact of 1% recycled conservation
2
City of San Diego
$0.80/unit Current rate
$1.17/unit Zone rate 46.25% rate increase
$1.73/unit Unitary rate 116.25% rate increase
3
Fiscal Impacts
•$1,550,000 ‐Lower revenues than budgeted
‐Due to conservation
‐$1M is absorbed prior to violating the bond covenant
•$740,000 ‐Higher expenses than budgeted
‐Due to unitary rate increase by City for ½ the fiscal year
‐$300,000, if the zone rate is approved
•$100,000 ‐Legal and outreach costs to promote equitable rates at the
City of San Diego
___________________________________________________________________
$2,390,000 Total Fiscal Impact ($1,950,000, if zone rate)
4
Financial Context of These Changes
•The Balanced budget anticipated 12% conservation and allowed for
the use of Reserves and the Lowering of the Debt Coverage to absorb
this change so that Rates would not be impacted dramatically. ($4M
under target levels and a 143% debt coverage.)
•$1M ‐Is the Fiscal Impact that can be absorbed prior to violating the
Bond Covenants.
•$1.1M ‐Staff has identified costs that can be avoided and some
revenue that is greater than anticipated.
5
Net Fiscal Impact (beyond what the Debt Coverage can absorb)
Unitary Rates
•‐$1,390,000 Fiscal impact
•+$630,000 On‐going savings
•+$474,000 One‐time savings
•‐$286,000 Net negative fiscal
position below debt coverage
Zone Rates
•‐$950,000 Fiscal impact
•+$630,000 On‐going savings
•+$474,000 One‐time savings
•+$154,000 Net positive fiscal
position above debt coverage
6
Numerous other financial challenges might occur during the rest of this fiscal
year. After what is shown above, which is an estimate, there is no other
identified financial leeway.
Ongoing Fiscal Impact
•Conservation is expected to remain a factor into the following fiscal
years.
•The City of San Diego’s increase will have an ongoing impact.
•The sooner the increase is passed through, the smoother the rate
impact can be on the District.
•The sooner the increase date, the more connected it is to the City’s
actions and the Governor’s mandate.
7
Rate Impact of the City’s Action and Conservation
Assumes no rate response this year.
Assumes the City raises recycled rates.
8
Budgeted
2016
5.8%
2017
5.4%
2018
5.4%
One year impact* 5.8% 11.7% or 10.0% 5.4%
Smoothed impact over 2 Years* 5.8% 10.0% or 8.5% 10.0% or 8.5%
*Unitary and Zonal Rates, respectively
•Under an unitary rate the District will likely violate it’s bond covenants in
2016.
•Under a zone rate the District has very low protection against violating
the bond covenants.
•Smoothing the rate impact over 2017 and 2018 gives the District low to
moderate protection of violating bond covenants in 2017, increasing the
possibility of a credit downgrade.
Rate Impact of the City’s Action and Conservation
Assumes a rate response this year.
Assumes the City raises recycled rates.
9
Budgeted
2016
5.8%
2017
5.4%
2018
5.4%
Pass‐Through then smooth* 8.6% or 7.0% 7.2% 7.2%
9.9% then smooth* 9.9% 6.4% or 4.9% 6.4% or 4.9%
*Unitary and Zonal Rates, respectively
•The pass‐through option gives low protection against violating the bond
covenants in 2016, while the 9.9% option provides moderate protection.
Rate Impact of a Deferred City Action and Conservation
Assumes no rate response this year.
Assumes the City raises recycled rates in July of 2017.
10
Budgeted
2016
5.8%
2017
5.4%
2018
5.4%
One year impact* 5.8% 11.0% or 9.3% 5.4%
Smoothed impact over 2 years* 5.8% 9.2% or 8.1% 9.2% or 8.1%
*Unitary and Zonal Rates, respectively
•In 2016 the protection from violating the bond covenant in both options
is low. In 2017 the protection from violating the bond covenants
increases in each case to a moderate level.
Rate Impact of a Deferred City Action and Conservation
Assumes a rate response this year.
Assumes the City raises recycled rates in July of 2017.
11
Budgeted
2016
5.8%
2017
5.4%
2018
5.4%
Back to budget option* 8.1% 7.5% or 6.5% 7.5% or 6.5%
9.9% option*9.9% 6.3% or 5.2% 6.3% or 5.2%
*Unitary and Zonal Rates, respectively
•In 2016 the protection from violating the bond covenant in both options
is moderate. In 2017 the protection from violating the bond covenant
increases in each case but does not reach the target levels until 2018.
12
Debt Options
•Debt Retirement
•Results in reserve levels falling below minimum levels, which would require additional debt or additional rate
increases to recover.
•Refinance Variable Rate COPS
•No debt service savings in FY2016 and increased debt service in future years.
•Refinance the 2007 COPS
•$729,000 FY2016 debt service savings and $605,000 (1.76%) total net present value (NPV) savings.
•District Policy requires a minimum 5% NPV savings estimate to protect a minimum 3% NPV savings on debt refinancing. Having a NPV savings of at least 5% is a common practice by issuers.
•Savings under the 3% NPV savings is not considered cost effective as it does not give enough financial cushion to complete the refinancing. In this case, a 25 basis point increase in market rates would eliminate the entire savings.
•No long‐term rate benefit.
•Wrap‐around Debt
•Option in cases where new debt is being issued and the issuer wishes to smooth out debt payment.
•Otay is not projecting to issue new debt and the District’s current debt service has been smoothed out.
•Short‐term Borrowing
•Debt service calculation is based on debt service payments and not the funding source for debt service; therefore, this option does not provide a benefit to the debt‐service coverage calculation.
13
Timeline for Mid‐Year Rate Increase
Nov 18 –Board Workshop
Vote to raise water rates
effective March 1st
Nov 17 –City decision
on recycled water
rates
Dec 21 –Rate Increase
Notices finalized to go
to Infosend for printing
Jan 1 to Jan 31 –Rate
Increase Notices
inserted in January bills
Jan 1 –5.8%
Rate Increase
Mar 1 –Mid‐Year
Rate Increase
Questions?
14