HomeMy WebLinkAbout04-04-16 Board Packet 1
OTAY WATER DISTRICT
SPECIAL MEETING OF THE BOARD OF DIRECTORS
DISTRICT BOARDROOM
2554 SWEETWATER SPRINGS BOULEVARD
SPRING VALLEY, CALIFORNIA
MONDAY
April 4, 2016
3:00 P.M.
AGENDA
1. ROLL CALL
2. PLEDGE OF ALLEGIANCE
3. APPROVAL OF AGENDA
4. PUBLIC PARTICIPATION – OPPORTUNITY FOR MEMBERS OF THE PUBLIC TO
SPEAK TO THE BOARD ON ANY SUBJECT MATTER WITHIN THE BOARD'S
JURISDICTION BUT NOT AN ITEM ON TODAY'S AGENDA
WORKSHOP
5. WORKSHOP ON OTHER POST EMPLOYEE BENEFITS ACTUARIAL VALUA-
TION (BEACHEM/KOEPPEN)
6. ADJOURNMENT
2
All items appearing on this agenda, whether or not expressly listed for action, may be
deliberated and may be subject to action by the Board.
The Agenda, and any attachments containing written information, are available at the
District’s website at www.otaywater.gov. Written changes to any items to be considered at
the open meeting, or to any attachments, will be posted on the District’s website. Copies
of the Agenda and all attachments are also available through the District Secretary by
contacting her at (619) 670-2280.
If you have any disability which would require accommodation in order to enable you to
participate in this meeting, please call the District Secretary at 670-2280 at least 24 hours
prior to the meeting.
Certification of Posting
I certify that on April 1, 2016, I posted a copy of the foregoing agenda near the regu-
lar meeting place of the Board of Directors of Otay Water District, said time being at least
24 hours in advance of the special meeting of the Board of Directors (Government Code
Section §54954.2).
Executed at Spring Valley, California on April 1, 2016.
/s/ Susan Cruz, District Secretary
OTAY WATER DISTRICT
RETIREE HEALTHCARE PLAN
June 30, 2015 OPEB Actuarial Valuation
Board Presentation
Bartel Associates, LLC
John Bartel, President
Joseph R. D’Onofrio, Assistant Vice President
Adam Zimmerer, Actuarial Analyst
Tak Frazita, Associate Actuary
April 4, 2016
O:\Clients\Otay Water District\Projects\OPEB\2015\Reports\BA OtayWD 16-04-04 OPEB 15-06-30 valuation board presentation Final.docx
AGENDA
Topic Page
Definitions 1
Why Agencies Prefund OPEB Obligation 5
Current Benefit Design (Actives) 7
Funding Policy 8
Participants 9
Assumptions Highlights 10
Valuation Results 13
Member Contribution Study 17
April 4, 2016 1
DEFINITIONS
GASB 45
Accounting Statement for Other (than pension) Post Employment
Benefits (OPEB)
Recognize OPEB costs over active service rather than pay-as-you-go
when employees retire
Pre-funding prudent but not required
Likely to be modified in a similar manner to GASB 68
Normal Cost (NC)
Value of benefits allocated to current year
Actuarial Accrued Liability (AAL)
Obligation for benefits allocated to prior service
Unfunded Actuarial Accrued Liability (UAAL)
Unfunded amount of AAL
Assets must be in restricted trust to be considered for GASB 45
April 4, 2016 2
DEFINITIONS
Annual Required Contribution (ARC)
Normal Cost, plus
Amortization of UAAL
Net OPEB Obligation (NOO)
Historical difference between ARCs and actual contributions
Accumulated amount expensed but not yet funded
Annual OPEB Cost (AOC)
ARC, plus
Interest on NOO, less
NOO adjustment for amounts expensed but not funded
Entry Age Normal Funding Method
Calculates a Normal Cost for each eligible active employee
Normal Cost calculated as a level percentage of pay
A
April 4, 2016
DE
3
FINITIONNS
April 4, 2016 4
DEFINITIONS
Present Value of Benefits (PVB)
Projected amount needed to fund all expected benefits of current actives
and retirees
Market Value of Assets (MVA)
Current value of OPEB trust assets
Actuarial Value of Assets (AVA)
Value of plan assets with investment gains and losses recognized over 5
years to moderate the impact of market value fluctuations
Unfunded Actuarial Accrued Liability
AAL less AVA, the amount of AAL still needed to be funded by future
contributions
Present Value of Future Normal Costs
PVB less AAL and current year’s NC, the amount of PVB expected to be
funded by contributions for future years’ Normal Costs
CERBT #1
California Employers’ Retiree Benefit Trust Investment Strategy #1
April 4, 2016 5
WHY AGENCIES PREFUND OPEB OBLIGATION
Fiscally prudent to prefund:
Pension plan funding discipline imposed by CalPERS
OPEB plan funding discipline at discretion of agency
Prevent increasing unfunded obligation and pay-as-you-go costs
Prefund NC plus UAAL amortized over appropriate number of years
Allocate current employee deferred compensation costs to current taxpayers
and ratepayers
Can invest assets in more risky investments with higher expected return
Greater portion of benefits expected to be paid from investment earnings
rather than cash
Allows use of a higher discount rate
Discount rate for funding reflects expected long-term return of source from
which benefit payments are made
Lower obligation (PVB, AAL, UAAL) than if not prefunding
Unfunded liability will be reported on statement of position under GASB 75,
effective for 2017/18
Funding plan may be looked upon favorably by credit rating agencies
April 4, 2016 6
WHY AGENCIES DO NOT PREFUND OPEB OBLIGATION
Agency may not currently have available funds
District assets can be used for other purposes
Time and expense required to set up and manage OPEB trust
OPEB trust assets are restricted and cannot be used by the District for any
other purpose until all benefits are paid
April 4, 2016 7
CURRENT BENEFIT DESIGN (ACTIVES)
Eligibility Full-time employees who retire directly from District under
CalPERS
Current Plan
Service
Retirement
Eligibility &
Benefits
Age and service requirements1:
Represented hired < 1/1/13 - 55 and 20 years of District svc
Unrepresented hired < 1/1/13 - 55 and 15 years of District svc
Hired ≥ 1/1/13 - Age 55 and 20 years of District service
Disability Retirement - Age 50 and 10 years of District service
Retiree healthcare benefit:
Retiree - 100% retiree medical & dental premium for life, 88%
spouse premium for life, 88% eligible dependent premium
Survivors - 88% spouse medical and dental premium for life,
88% eligible dependent premium
Life insurance - none
Medical Plans SDRMA EPO, Gold PPO, HMO 15 available before Medicare
eligibility
Gold PPO available after Medicare eligibility
1 Retiree benefit based on original hire date and retirement date. Directors not eligible.
April 4, 2016 8
FUNDING POLICY
Current District
Funding Policy
Contribute full ARC with CERBT Investment Strategy #1
In addition, District pays benefits (cash subsidy and implied
subsidy) directly from District assets
Unfunded Liability amortized over 22 years for 2015/16
Recent District
Contributions
(‘000s)
Fiscal
Year
Cash
Subsidy
PayGo
Implied
Subsidy
PayGo
CERBT
Funding
Total
District
Contrib ARC
2014/15 $929 $118 $1,413 $2,460 $1,413
2013/14 940 116 1,370 2,426 1,439
2012/13 809 86 1,287 2,182 1,287
April 4, 2016 9
PARTICIPANTS
Valuation Date 6/30/09 6/30/11 6/30/13 6/30/15
Actives
Count 160 150 137 136
Average Age 44.8 46.5 46.5 47.1
Average Hire Age 36.4 36.3 37.0 37.4
Ave District Service 8.4 10.2 9.5 9.7
Average Pay $76,634 $80,784 $87,366 $93,146
Total Payroll (000’s) 11,878 12,118 11,969 12,668
Retirees
Count 69 69 80 79
Average Age 67.7 68.7 68.5 69.2
Ave Retirement Age 59.0 58.5 58.3 58.4
Retirees/Actives 43% 46% 58% 58%
April 4, 2016 10
ASSUMPTIONS HIGHLIGHTS
Assumption June 30, 2013 Valuation June 30, 2015 Valuation
Discount Rate 7.25% - Full ARC funding with
CERBT Investment Strategy
#1
Same
Medical Trend
Calendar
Year
Increase from Prior Year
Non-Medicare Medicare
All Plans
2013 Premiums 2014 Premiums2015 8.0% 8.3%2016 7.5% 7.8%2017 7.0% 7.2%
2018 6.5% 6.7%2019 6.0% 6.1%2020 5.5% 5.6%
2021+ 5.0% 5.0%
Calendar
Year
Increase from Prior Year
Non-Medicare Medicare
All Plans
2013 n/a2014 n/a 2015 Premiums 2016 Premiums 2017 7.0% 7.2%
2018 6.5% 6.7% 2019 6.0% 6.1% 2020 5.5% 5.6%
2021+ 5.0% 5.0%
Dental Trend 4.0% annually Same
April 4, 2016 11
ASSUMPTIONS HIGHLIGHTS
Assumption June 30, 2013 Valuation June 30, 2015 Valuation
Mortality,
Termination,
Disability,
Merit Pay
CalPERS 1997-2007
Experience Study
Mortality Improvement Scale
AA
CalPERS 1997-2011
Experience Study
Modified Mortality
Improvement Scale MP-2014
Participation at
Retirement
Currently covered and waived
Medical - 100%
Dental - 80%
Same
Hardship
Retirements
n/a 1% liability load for active
obligation
PPACA
High Cost Plan
Excise Tax
“Cadillac Tax”
n/a 1.25% liability load
A
April 4, 2016
AASSUMPTI
12
ONS HIGHHLIGHTS
April 4, 2016 13
VALUATION RESULTS
Actuarial Obligations
Actuarial Obligations
(Amounts in 000’s)
6/30/13
Valuation
6/30/15
Valuation
Actuarial Accrued Liability
Actives $ 9,832 $ 10,884
Retirees 13,059 12,805
Total 22,891 23,689
Actuarial Value of Assets 11,831 16,920
Unfunded Actuarial Accrued
Liability 11,060 6,769
Funded Percent 52% 71%
Normal Cost 699 761
Pay-As-You-Go Cost 1,045 1,034
April 4, 2016 14
VALUATION RESULTS
0%
20%
40%
60%
80%
100%
120%
140%
160%
6/30/07 6/30/09 6/30/11 6/30/13 6/30/15
Valuation Date
Funded Percent
Otay Held Funds Trust Funds
April 4, 2016 15
VALUATION RESULTS
Estimated Actuarial Gains & Losses
(Amounts in 000’s)
Actuarial Gains & Losses AAL
6/30/13 Actuarial Accrued Liability $22,891
6/30/15 Expected Actuarial Accrued Liability 25,527
Experience Losses (Gains)
Actual versus expected premiums (2,692)
Demographic & other (899)
Assumption Changes
CalPERS demographic assumptions 532
Projected mortality improvement 824
Hardship retirement assumption 105
PPACA excise tax 292
Total Changes (1,838)
6/30/15 Actuarial Accrued Liability 23,689
April 4, 2016 16
VALUATION RESULTS
Annual Required Contribution (ARC)
(Amounts in 000’s)
Annual Required
Contribution
6/30/13 Valuation 6/30/15 Valuation
2013/14 2014/15 2015/16 2016/17
ARC - $
Normal Cost $ 699 $ 722 $ 761 $ 786
UAAL Amortization 739 691 478 414
Total ARC 1,439 1,413 1,239 1,200
Estimated Payroll 11,969 12,358 13,080 13,505
ARC - %
Normal Cost 5.8% 5.8% 5.8% 5.8%
UAAL Amortization 6.2% 5.6% 3.7% 3.1%
Total ARC % 12.0% 11.4% 9.5% 8.9%
UAAL Amortization Years 24 23 22 21
April 4, 2016 17
MEMBER CONTRIBUTION STUDY
Study Methodology
Prospective study assuming OPEB change made for current actives
For prior plan results, AVA reduced by current value of prior CalPERS member
contributions allocated to fund OPEB
Represented cost sharing higher than Unrepresented due to higher OPEB cost
for Represented employees
CalPERS Member Contributions Unrepresented Represented
CalPERS Member Classic New Classic New
Required Contributions 8.00% 6.25% 8.00% 6.25%
Additional Contributions 0.00%1.75%0.75% 2.50%
Total Member Contributions 8.00% 8.00% 8.75% 8.75%
Prior Member Contributions 1.00% 1.00% 1.00% 1.00%
Member Contributions for OPEB Funding 7.00% 7.00% 7.75% 7.75%
April 4, 2016 18
MEMBER CONTRIBUTION STUDY
Actuarial Obligations - Current Plan
June 30, 2015 - 7.25% Discount Rate
(Amounts in 000’s)
Actuarial Obligations Unrepresented Represented Total
Present Value of Benefits
Actives $5,715 $12,287 $18,001
Retirees2 3,295 9,510 12,805
Total 9,010 21,797 30,806
Actuarial Accrued Liability
Actives 3,912 6,972 10,884
Retirees 3,295 9,510 12,805
Total 7,207 16,482 23,689
Actuarial Value of Assets3 5,148 11,772 16,920
Unfunded AAL 2,059 4,710 6,769
Funded Percent 71% 71% 71%
Normal Cost for 2015/16 227 533 761
Normal Cost %Pay 4.7% 6.4% 5.8%
2 Employee group information was not available for retirees. Retiree liability was allocated to Unrepresented and Represented
employee groups in proportion to active counts on 6/30/15 (35 Unrepresented and 101 Represented.) 3 Actuarial Value of Assets was allocated to Unrepresented and Represented employee groups in proportion to AAL.
April 4, 2016 19
MEMBER CONTRIBUTION STUDY
Funding Projection - OPEB Change Additional Cost - Total
(Amounts in 000’s)
Fiscal
Year
End
Change in
Total ARC
Member
OPEB
Contr.
Net
District
Annual
Savings
Prior Member Contribution Study
2014 $ 937 $ 894 $ 43
Current Member Contribution Study
2016 1,007 978 30
2017 987 1,010 (22)
2018 964 1,042 (79)
2019 934 1,077 (142)
Study Results
Short-term increase in District contribution
Future employee contributions more than offset cost of enhanced OPEB