HomeMy WebLinkAbout04-16-25 Board Packet1
OTAY WATER DISTRICT
SPECIAL MEETING OF THE BOARD OF DIRECTORS
DISTRICT TRAINING ROOM
(LOWER-LEVEL PARKING LOT)
2554 SWEETWATER SPRINGS BOULEVARD
SPRING VALLEY, CALIFORNIA
WEDNESDAY
April 16, 2025
2:30 P.M.
AGENDA
1.ROLL CALL
2.PLEDGE OF ALLEGIANCE
3.APPROVAL OF AGENDA
4.PUBLIC PARTICIPATION – OPPORTUNITY FOR MEMBERS OF THE PUBLIC TO
SPEAK TO THE BOARD ON ANY SUBJECT MATTER WITHIN THE BOARD’S JU-
RISDICTION INCLUDING AN ITEM ON TODAY’S AGENDA
PUBLIC HEARING
5.COMPLIANCE WITH NEW LEGAL OBLIGATIONS REGARDING PUBLIC HEARING
ON OTAY WATER DISTRICT VACANCIES AND RECRUITMENT AND RETENTION
EFFORTS (ASSEMBLY BILL 2561 GOVERNMENT CODE §3502.3) [SUZIE LAW-
SON]
WORKSHOP
6.DISCUSSION OF THE FISCAL YEAR 2026 BUDGET KEY FIGURES AND ASSUMP-
TIONS IMPACTING THE UPCOMING BUDGET PROPOSAL
[JOE BEACHEM / KEVIN KOEPPEN]
7.ADJOURNMENT
All items appearing on this agenda, whether or not expressly listed for action, may be delib-
erated and may be subject to action by the Board.
The Agenda, and any attachments containing written information, are available at the Dis-
trict’s website at www.otaywater.gov. Written changes to any items to be considered at the
open meeting, or to any attachments, will be posted on the District’s website. Copies of the
2
Agenda and all attachments are also available by contacting the District Secretary at
(619) 670-2253.
If you have any disability which would require accommodation in order to enable you to par-
ticipate in this meeting, please call the District Secretary at 670-2253 at least 24 hours prior
to the meeting.
Certification of Posting
I certify that on April 14, 2025, I posted a copy of the foregoing agenda near the regular
meeting place of the Board of Directors of Otay Water District, said time being at least 24
hours in advance of the special meeting of the Board of Directors (Government Code Sec-
tion §54954.2).
Executed at Spring Valley, California on April 14, 2025.
/s/ Tita Ramos-Krogman, District Secretary
STAFF REPORT
TYPE MEETING: Regular Board MEETING DATE: April 16, 2025
SUBMITTED BY:
Suzie Lawson
Human Resources Manager
PROJECT: Various DIV. NO. ALL
APPROVED BY: Adolfo Segura, Chief of Administrative Services
Jose Martinez, General Manager
SUBJECT:
COMPLIANCE WITH NEW LEGAL OBLIGATIONS RE: PUBLIC HEARING ON OTAY
WATER DISTRICT VACANCIES AND RECRUITMENT AND RETENTION EFFORTS
(ASSEMBLY BILL 2561/GOVERNMENT CODE §3502.3)
GENERAL MANAGER’S RECOMMENDATION:
The Board of Directors will conduct a public hearing and receive a
report on vacancies in Otay Water District positions, and recruitment
and retention efforts pursuant to Assembly Bill 2561/Government Code
§3502.3.
PURPOSE:
Assembly Bill 2561 (AB 2561) requires public agencies, including the
Otay Water District (District), to hold at least one (1) public hearing
per fiscal year, prior to the adoption of the final budget, to discuss
vacancies and recruitment and retention efforts. This report discusses
the District's legal obligations under the new law, effective January
1, 2025, and ensures compliance with such legal obligations.
ANALYSIS:
Background:
On September 22, 2024, AB 2561 was signed into law to add Government
Code (GC) §3502.3 to the Meyers-Milias-Brown Act to address the issue
of job vacancies in local government, which may adversely affect the
delivery of public services and employee workload. Among other
requirements, the bill mandates that public agencies present the status
of vacancies and recruitment and retention efforts during a public
AGENDA ITEM 5
2
hearing before the agency’s governing body at least once per fiscal
year. The bill was enacted into law and is codified at GC §3502.3. The
new law went into effect on January 1, 2025.
Compliance Requirements
In compliance with the new legal obligations, the District is required
to do the following:
1.Public Hearing: At least once each fiscal year, at a public hearing
before the Board of Directors (Board), the District shall present
information regarding the status of vacancies and recruitment and
retention efforts (GC §3502.3(a)(1)) and identify any necessary
changes to policies, procedures, and recruitment activities that
may lead to obstacles in the hiring process (GC §3502.3(a)(3)).
If the Board adopts an annual or multi-year budget during the fiscal
year, this presentation must occur prior to the Board’s adoption of
the final budget for the District (GC §3502.3(a)(2)).
2.Employee Organization Participation: Allow the recognized employee
organization at the District, the Otay Water District Employees’
Association (OWDEA), to make a presentation during the public
hearing concerning vacancies and recruitment and retention efforts
(GC §3502.3(b)).
3.Additional Reporting for High Vacancy Rates: If vacancies within a
single bargaining unit meet or exceed 20% of authorized full-time
positions in that bargaining unit, upon request of the recognized
employee organization, the District must provide additional
information during the public hearing, including the following: (1)
the total number of vacancies; (2) the number of applicants; (3)
the average time to fill positions; and (4) opportunities to improve
compensation and working conditions for employees in the bargaining
unit (GC §3502.3(c)).
There are 111 budgeted positions represented by OWDEA. The vacancy
rate as of December 31, 2024, was 4.5%; therefore, the District is
not currently subject to additional reporting upon request of OWDEA.
Vacancies:
During the 2024 Calendar Year, 28 total vacancies were created within
the District. By December 31, 2024, there were five (5) of 111 budgeted
positions (4.5%) represented by OWDEA that remained vacant: 1) Utility
3
Locator; 2) Reclamation Plant Operator I/II/III; 3) Utility Worker I/II;
4) Customer Service Field Representative I/II; and 5) Senior Utility
Worker/Equipment Operator.
As of December 31, 2024, one (1) of 35 budgeted unrepresented positions
(2.8%) remained vacant: Recycled Water Program Supervisor. The
recruitment for the anticipated Utility Maintenance Supervisor vacancy,
due to a retirement scheduled for January 9, 2025, was also in progress.
Recruitment and Retention Efforts
The Human Resources team collaborates with the hiring department to
identify sources of targeted outreach, which include the District
website as well as professional organization websites (e.g., American
Water Works Association, California Water Environment Association,
Water/Wastewater Jobs, California Special Districts Association,
Association of California Water Agencies, San Diego Water Works, Brown
& Caldwell Water Jobs, Construction Management Association of America),
Jobs Available, mailing lists, social media, and direct contact with
qualified applicants who have previously applied.
Community outreach includes advertising with local newspapers and
community colleges. The District’s website provides updated frequently
asked questions on the recruitment process and provides the opportunity
for applicants to submit job interest cards to receive email
notification when a position of interest becomes open to applications.
The District also tailors supplemental questions to allow for efficient
screening of applications. Staff have not identified any necessary
changes to policies and procedures that may present obstacles in the
current hiring process, and to help prepare for potential future
vacancies, department chiefs submit a long-term staffing & succession
plan each year as part of the budget process.
The District values its employees and in addition to offering
competitive pay and benefits, has created retention initiatives, which
include an employee recognition program to acknowledge employee
contributions and accomplishments, employee service awards for those
achieving milestones of 5-year intervals, and an education
reimbursement program. The District also offers flexible work
schedules, a Health Reimbursement Arrangement (HRA), and a deferred
compensation plan. The District demonstrates its commitment to its
employees’ professional growth by offering a variety of training and
development opportunities through Vector Solutions, AWCA JPIA, the LCW
Training Consortium, professional organization memberships, conference
4
attendance, and the Centre for Organization Effectiveness. In addition,
temporary assignments provide employees with direct, hands-on
experience performing the duties of higher-level positions when filling
in for employees on leave. The District has not experienced issues
regarding retention efforts, as the current average employee tenure is
10.5 years.
FISCAL IMPACT: Joe Beachem, Chief Financial Officer
There is no direct fiscal impact associated with conducting the public
hearing required under GC §3205.3. However, if deemed necessary,
addressing future recruitment and retention issues may involve budget
and bargaining considerations, which will be presented to the Board as
appropriate.
LEGAL IMPACT:
None.
ATTACHMENTS:
Attachment A – AB 2561 Text
Attachment B – PowerPoint Presentation
SHARE THIS:Date Published: 09/23/2024 09:00 PM
AB-2561 Local public employees: vacant positions.(2023-2024)
Assembly Bill No. 2561
CHAPTER 409
An act to add Section 3502.3 to the Government Code, relating to public employment.
[ Approved by Governor September 22, 2024. Filed with Secretary of State
September 22, 2024. ]
LEGISLATIVE COUNSEL'S DIGEST
AB 2561, McKinnor. Local public employees: vacant positions.
Existing law, the Meyers-Milias-Brown Act (act), authorizes local public employees, as defined, to form, join, and
participate in the activities of employee organizations of their own choosing for the purpose of representation on
matters of labor relations. The act requires the governing body of a public agency to meet and confer in good
faith regarding wages, hours, and other terms and conditions of employment with representatives of recognized
employee organizations and to consider fully presentations that are made by the employee organization on
behalf of its members before arriving at a determination of policy or course of action.
This bill would, as specified, require a public agency to present the status of vacancies and recruitment and
retention efforts at a public hearing at least once per fiscal year, and would entitle the recognized employee
organization to present at the hearing. If the number of job vacancies within a single bargaining unit meets or
exceeds 20% of the total number of authorized full-time positions, the bill would require the public agency, upon
request of the recognized employee organization, to include specified information during the public hearing. By
imposing new duties on local public agencies, the bill would impose a state-mandated local program. The bill
would also include related legislative findings.
The California Constitution requires local agencies, for the purpose of ensuring public access to the meetings of
public bodies and the writings of public officials and agencies, to comply with a statutory enactment that amends
or enacts laws relating to public records or open meetings and contains findings demonstrating that the
enactment furthers the constitutional requirements relating to this purpose.
This bill would make legislative findings to that effect.
The California Constitution requires the state to reimburse local agencies and school districts for certain costs
mandated by the state. Statutory provisions establish procedures for making that reimbursement.
This bill would provide that no reimbursement shall be made pursuant to these statutory provisions for costs
mandated by the state pursuant to this act, but would recognize that a local agency or school district may
pursue any available remedies to seek reimbursement for these costs.
Vote: majority Appropriation: no Fiscal Committee: yes Local Program: yes
Home Bill Information California Law Publications Other Resources My Subscriptions My Favorites
11/16/24, 4:00 PM Bill Text - AB-2561 Local public employees: vacant positions.
https://leginfo.legislature.ca.gov/faces/billNavClient.xhtml?bill_id=202320240AB2561
ATTACHMENT A
THE PEOPLE OF THE STATE OF CALIFORNIA DO ENACT AS FOLLOWS:
SECTION 1. The Legislature finds and declares as follows:
(a)Job vacancies in local government are a widespread and significant problem for the public sector affecting
occupations across wage levels and educational requirements.
(b)High job vacancies impact public service delivery and the workers who are forced to handle heavier
workloads, with understaffing leading to burnout and increased turnover that further exacerbate staffing
challenges.
(c)There is a statewide interest in ensuring that public agency operations are appropriately staffed and that high
vacancy rates do not undermine public employee labor relations.
SEC. 2. Section 3502.3 is added to the Government Code, to read:
3502.3. (a) (1) A public agency shall present the status of vacancies and recruitment and retention efforts during
a public hearing before the governing board at least once per fiscal year.
(2)If the governing board will be adopting an annual or multiyear budget during the fiscal year, the
presentation shall be made prior to the adoption of the final budget.
(3)During the hearing, the public agency shall identify any necessary changes to policies, procedures, and
recruitment activities that may lead to obstacles in the hiring process.
(b)The recognized employee organization for a bargaining unit shall be entitled to make a presentation at the
public hearing at which the public agency presents the status of vacancies and recruitment and retention efforts
for positions within that bargaining unit.
(c)If the number of job vacancies within a single bargaining unit meets or exceeds 20 percent of the total
number of authorized full-time positions, the public agency shall, upon request of the recognized employee
organization, include all of the following information during the public hearing:
(1)The total number of job vacancies within the bargaining unit.
(2)The total number of applicants for vacant positions within the bargaining unit.
(3)The average number of days to complete the hiring process from when a position is posted.
(4)Opportunities to improve compensation and other working conditions.
(d)This section shall not prevent the governing board from holding additional public hearings about vacancies.
(e)The provisions of this section are severable. If any provision of this section or its application is held invalid,
the invalidity shall not affect other provisions or applications that can be given effect without the invalid provision
or application.
(f)For purposes of this section, “recognized employee organization” has the same meaning as defined in
subdivision (a) of Section 3501.
SEC. 3. The Legislature finds and declares that Section 2 of this act, which adds Section 3502.3 to the
Government Code, furthers, within the meaning of paragraph (7) of subdivision (b) of Section 3 of Article I of the
California Constitution, the purposes of that constitutional section as it relates to the right of public access to the
meetings of local public bodies or the writings of local public officials and local agencies. Pursuant to paragraph
(7) of subdivision (b) of Section 3 of Article I of the California Constitution, the Legislature makes the following
findings:
It is in the public interest, and it furthers the purposes of paragraph (7) of subdivision (b) of Section (3) of
Article I of the California Constitution, to ensure that information concerning public agency employment is
available to the public.
SEC. 4. No reimbursement shall be made pursuant to Part 7 (commencing with Section 17500) of Division 4 of
Title 2 of the Government Code for costs mandated by the state pursuant to this act. It is recognized, however,
that a local agency or school district may pursue any remedies to obtain reimbursement available to it under Part
7 (commencing with Section 17500) and any other law.
11/16/24, 4:00 PM Bill Text - AB-2561 Local public employees: vacant positions.
https://leginfo.legislature.ca.gov/faces/billNavClient.xhtml?bill_id=202320240AB2561
AB 2561
Vacancy
Report
April 16, 2025
ATTACHMENT B
AB 2561 –Vacancy Report Requirements
1.Annual Public Hearing
Once per fiscal year, prior to
adoption of the final
budget, hold a public
hearing before the Board of
Directors regarding the
status of vacancies and
recruitment and retention
efforts.
2. Employee Organization
Participation
Allow the employee organization to
make a presentation concerning
vacancies and recruitment and
retention efforts during the public
hearing.
3. Additional Reporting
for High Vacancy Rates
Upon request of the
employee organization,
if vacancies within the
bargaining unit meet or
exceed 20% of the
authorized FTEs within
that bargaining unit.
(Does not apply for
April 16, 2025 report.)
AB 2561 – Vacancy Report Vacant Positions
Vacant Positions as of December 31, 2024
OWDEA Represented Vacant Positions:
1. Utility Locator
2. Reclamation Plant Operator I/II/III
3. Utility Worker I/II
4. Customer Service Field Representative I/II
5. Senior Utility Worker/Equipment Operator
Unrepresented Vacant Positions:
1. Recycled Water Program Supervisor
Budgeted FTEs:
OWDEA 111
Unrepresented 35
Total 146
OWDEA Vacancies: 4.5%
Unrepresented Vacancies: 2.8%
AB 2561 – Vacancy Report Recruitment
& Retention Efforts
Standard Advertising Sources:
•San Diego Water Works
•SD Reader (Classified)
•Star News (Classified)
•Grossmont Cuyamaca Community College
•Disabled American Veterans
•Navy Nuke Job Finder-Facebook group/LinkedIn Group
•Military Transition Center
•Veterans Village
•Able2Work
•Work for Warriors
Commonly Requested Advertising Sources:
•Brown and Caldwell (BC Water Jobs)
•AWWA
•ACWA
•WaterDistrictJobs.com
•Jobs Available
•CSDA (CA Special District Association)
•CWEA (CA Water Environment Association)
Recruitment Efforts
➢Robust Targeted Outreach
•Professional Organizations
•Social Media
•Local newspapers
➢Website
•Updated FAQs
•Job Interest Cards
•Information for Military Applicants
➢Tailored Job Postings & Supplemental Questions
•Tailored to each job to attract qualified
applicants and for efficient screening
AB 2561 – Vacancy Report Recruitment
& Retention Efforts
Retention Efforts
➢Competitive Pay & Benefits
➢Employee Recognition Program
•Kudos & High Five Awards
•Employee Services Awards
➢Education Reimbursement Program
➢Flexible Work Schedules
➢Health Reimbursement Arrangement
➢Training & Development Opportunities
•In-person Training & Webinars
•Professional Organization Membership &
Conferences
•Centre for Organization Effectiveness
•Vector Solutions
•LCW Training Consortium
•ACWA JPIA Training
•Temporary AssignmentsAverage employee tenure = 10.5 years
AB 2561 – Vacancy Report
Questions?
STAFF REPORT
TYPE MEETING: Budget Workshop MEETING DATE: April 16, 2025
SUBMITTED BY: Kevin Koeppen, Assistant Chief
of Finance
PROJECT: DIV. NO. All
APPROVED BY: Joseph R. Beachem, Chief Financial Officer
Jose Martinez, General Manager
SUBJECT: Informational Item to Present FY 2026 Budget Key Figures and
Assumptions Impacting the Upcoming Budget Proposal
GENERAL MANAGER’S RECOMMENDATION:
This is an informational item presenting the FY 2026 budget key
figures and assumptions.
PURPOSE:
The purpose of this informational item is to present to the Board key
figures and assumptions impacting the FY 2026 budget.
BACKGROUND:
The District’s budget process typically begins in January and ends
with the adoption of the next fiscal year’s budget at the June Board
meeting, with implementation of rates occurring the following
January. In this Budget Workshop, staff will elaborate on key budget
assumptions and notable inputs affecting this year’s budget including
growth projections, capital improvement projects, significant changes
to administrative and materials expenditures, sales volume
projections, and water purchase costs.
The final presentation of the consolidated budget is scheduled for
the June 4 Board meeting. At that meeting, staff will present the
consolidated FY 2026 budget and request that the Board:
•Approve the FY 2026 Operating and Capital Improvement Program
(CIP) Budgets and associated potable and recycled rate changes.
•Approve the fund transfers for potable, recycled, and sewer.
•Adopt the Salary Schedule.
AGENDA ITEM 6
•Approve the continued advance funding of the District’s unfunded
pension and OPEB unfunded liability.
•Direct staff to draft and mail potable and recycled water rate
increase notices and Proposition 218 hearing notices for the
upcoming October 2025 Proposition 218 hearing on sewer rates.
The budget is assembled using the most realistic set of factors and
assumptions based on information received from various sources,
including wholesale water suppliers—the Metropolitan Water District
of Southern California (MWD), the San Diego County Water Authority
(CWA), and the City of San Diego (the City)—as well as vendors such
as SDG&E and developers. Staff use this information in conjunction
with other economic indicators affecting taxes and revenues, such as
inflation and interest rates, to prepare the budget.
FY 2025 Projected Operating Results
Through February 28, 2025, the District has an operating surplus of
$0.4 million. Staff projects that the surplus will remain at this
level through the remainder of the fiscal year. The surplus is
primarily due to the discounted prepayment of CWA fixed charges and
actual operating expenditures being less than budget. Administrative
and material expenditures are less than budget due to the deferral of
certain projects. Power costs are less than budget due to SDG&E
implementing its rate increase later than the District had budgeted.
Staff is incorporating this surplus into the rate projections.
Budget Strategy
The culmination of the budget process is the recommendation of
changes to potable water, recycled water, and sewer rates, guided by
the following primary budget objectives:
•Recommend rates that comply with the requirements of Proposition
218;
•Maintain reserve levels at target levels in each of the next six
(6) years;
•Maintain debt coverage, excluding growth, above the target of
150% for both water and sewer over the next six (6) years; and
•Support the Strategic Plan initiatives.
Reserve target levels are defined in the District’s Reserve Policy
found in the District’s Code of Ordinances. The targeted debt
coverage, excluding growth, of 150% is set to provide assurance that
the District meets its debt service covenant of 125% for water and
115% for sewer.
Strategic Planning
In addition to the budget and rate-setting process, the District’s
ongoing focus on strategic planning continues to play a positive role
in maintaining the agency’s financial strength. By managing staffing,
leveraging business and operating technologies, and implementing best
management practices, the District has become more efficient and cost
effective. The Strategic Plan is essential to the budget process, as
it drives and prioritizes funding for many of the District’s service
and operational programs. The Strategic Plan initiatives are
published on the District’s website (https://www.otaywater.gov/about-
otay/news-and-documents/strategic-plan/).
Proposition 218
The State of California has well-established legal constraints
regarding utility rate setting, foremost among them California
Constitution Article XIII D, Section 6 (commonly referred to as
“Proposition 218”). Proposition 218 requires that water and sewer
utilities establish cost-based rates for the services provided. To
comply with this requirement, the District performs periodic cost-of-
service studies and conducts Proposition 218 hearings.
A water cost-of-service study was completed and presented to the
Board on April 27, 2022, followed by a Proposition 218 hearing on
October 5, 2022. At the conclusion of the hearing, the Board approved
the terms outlined in the 218 Notices, which allowed for rate changes
over a period of up to five (5) years. These changes include all
future pass-through costs and cost increases or decreases to cover
changes to rates, fees, or charges from the District’s water and
energy suppliers, as well as overall non-supplier cost increases not
to exceed the annual increase in the Consumer Price Index-U for the
San Diego-Carlsbad area as of January 31 of the preceding year. The
next water cost-of-service study is projected to be completed in FY
2027, with results incorporated into the FY 2028 budget and rates
effective January 1, 2028.
The five-year period for sewer rates expires this year. Therefore, a
sewer cost-of-service study was performed and the results were
presented at the April Board meeting. A Proposition 218 hearing will
be held on October 1, 2025. If approved, the new rates will be
effective January 1, 2026.
Real Estate Sales
Proceeds from the sale of the Salt Creek property are projected to be
received in FY 2028.
Overall, the total impact pertaining to real estate and pending
litigation, as discussed in the next section, is significantly
affecting this year’s projected rate increases. While the total
impact on rates is planned to be phased in over time, it equates to a
one-time 1.0% increase.
FY 2026 Challenges
For the FY 2026 budget and six-year projection, there are several
challenges putting upward pressure on water rates, including water
purchase costs, administrative and material expenditure drivers, and
CIP projects. Many of these pressures are consistent with those
communicated in the FY 2025 budget and six-year projection.
Water Costs
Water purchase costs from the District’s suppliers are a significant
component of the District’s overall budget. Potable and recycled
water costs constitute approximately 63.1% of the water operating
budget.
Potable
On March 27, 2025, CWA presented its draft budget for FY 2026 and FY
2027 to its Board. CWA’s presentation included “placeholder” rates for
calendar year 2026 which equate to an overall rate increase to the
District of 16.8%. Staff projects the calendar year 2026 rate increase
will increase annual water purchase costs by $12.5 million. The District
anticipates CWA will provide updated rate guidance in late April, which
will be incorporated into the budget that staff will present in June.
Recycled
For FY 2026, the recycled purchases budget from the City is
approximately $7.3 million, which is $1,161,000, a 19.0% increase
compared to FY 2025. The increase is due to a currently projected
25.0% increase in the purchase price of water on January 1, 2026 and
a 90 acre-foot increase in the contractual take-or-pay volume. Staff
is assuming that the penalty associated with the current take-or-pay
agreement will be eliminated in FY 2027, when the current agreement
expires. However, the City of San Diego’s recently published Sewer
Cost of Service Study projects its recycled water rate will increase
138.0% from a current rate of $2.46 per HCF to $5.86 per HCF by 2029.
This projected 138.0% rate increase will offset the financial benefit
associated with eliminating the take-or-pay penalty increasing
recycled water cost by $16.0 million, approximately $2.7 million
annually, compared to the FY 2025 six year-projection.
The District continues to work towards a renegotiated recycled water
agreement with the City, with the intention of avoiding the proposed
rate.
Administrative and Material Expenditures
There are several one-time and ongoing increases to administrative
and material expenditures that are putting upward pressure on rates.
These increases are partially mitigated through reductions from
savings or elimination of FY 2025 one-time expenditures.
FY 2026 Administrative and Material Budget Increase Breakdown
Increase Driver/Category
Ongoing
Increases
One-time
Increases
Total
% Inc. of the
Total Admin &
Materials
Budget
Proposition 218 Legal - 650,000 650,000 4.3%
Emergency main breaks 660,000 - 660,000 4.4%
Planning document updates - 590,000 590,000 3.9%
Inflationary 406,100 - 406,100 2.7%
Regulatory creep 334,800 - 334,800 2.2%
Strategic plan 143,000 120,000 263,000 1.7%
Insurance premium * 161,000 - 161,000 1.1%
All other increases 431,500 - 431,500 3.1%
Total increases before
savings
2,136,400 1,360,000 3,496,400
All other savings/budget
decreases
(1,404,500)
Total FY 2025 overall
budget increase
$2,091,900
*The $322,000 total increase to the insurance premium is attributable 50%, or
$161,000, to insurance market conditions and 50% to inflation included in the
inflationary figure above.
Proposition 218 Challenges
Pending rate litigation is significantly impacting the FY 2026
budget. Staff anticipates that the penalty phase of the trial will be
completed in FY 2026. Both the penalty and increased legal defense
fees for Proposition 218 must be included in this budget. For FY
2026, the District’s legal fees pertaining to the Proposition 218
litigation defense are projected to increase by $650,000.
Risk Management Challenges
The cost of insurance to the District continues to increase due to
increasing infrastructure replacement costs and the growing risk of
catastrophic events across the insurance industry as a whole.
To partially mitigate the rising cost of insurance, the District is
projecting an increase in operating costs of approximately $650,000
pertaining to third-party public street repairs due to damage caused
by main breaks. As a practice, from 2013 through 2025, the District
submitted these costs to its insurance provider for reimbursement.
This practice is atypical in the industry, as main break repairs are
generally considered operational costs. This practice has also
adversely impacted the District’s experience modifier, a factor used
to calculate the District’s insurance premiums based on claims
history and future risk. Due to this atypical practice, the District
has the highest experience modifier of all the members of the
Association of California Water Agencies Joint Powers Insurance
Authority (ACWA JPIA). Eliminating the practice of submitting these
claims for reimbursement will ultimately reduce the District’s
experience modifier over time, thereby reducing insurance costs.
Regulatory Creep
Unfunded mandates continue to impact the District. The most
significant of these mandates are expenditures related to the cross-
connection regulations.
Planning Document Updates
This increase consists of expenditures associated with updating the
long-term planning of the District’s infrastructure and water
supplies, which are performed periodically. This update is projected
to begin in late FY 2025 and be completed in FY 2027. These updates
are necessary to ensure the District’s infrastructure and water
supplies can reliably and efficiently meet the District’s current and
projected demands and regulatory requirements as they are known and
projected today.
Inflationary
Inflationary increases continue to impact the District’s operating
expenditures; however, the rate of inflation has subsided from the
highs experienced a few years ago. The District has identified
$407,100 in inflationary related increases impacting the FY 2026
budget.
Strategic Plan Initiatives
The conversion of the District’s Enterprise Resource Planning (ERP)
system and utility billing (UB) solutions are the primary drivers of
the $304,500 increase associated with strategic plan initiatives. The
developer of the current ERP and UB systems, Tyler Eden, is ceasing
support and development requiring the District to implement new
systems. The District is currently evaluating potential UB system
providers. Subject to the completion of this evaluation, the stated
increase may change based upon the recommended vendor.
CIP Projects
The six-year CIP projection is increasing due to newly identified CIP
projects, prior year construction delays resulting in rollover
expenses, and inflation. The total six-year CIP budget is increasing
$14.7 million from $170.7 million in FY 2025 to $185.4 million in FY
2026. When compared to the five-year period carried over from the FY
2025 budget, the CIP for FY 2026 through FY 2030 is increasing by
$6.1 million.
Of particular importance is the increase in the six-year sewer CIP,
which is projected to increase by $7.7 million (net of cost sharing
reimbursements)—from $11.8 million in FY 2025 to $19.5 million in FY
2026. This increase in sewer CIP is expected to significantly impact
sewer rates. Staff anticipates proposing an additional debt issuance
to partially mitigate this increase. The District’s sewer business is
more sensitive to increases of this magnitude because sewer is a much
smaller system. The sewer system serves approximately 4,700
customers, or less than one-tenth the number of water customers, and
sewer’s operating budget is only 3.0% the size of the water operating
budget.
The proposed six-year CIP budget is discussed further in the CIP
section of this staff report.
Sewer Challenges
A primary long-term challenge for sewer continues to be the City’s
increasing wastewater fees.
The City’s Pure Water program, which incorporates a secondary
equivalency for the Point Loma Wastewater Treatment Plant (WWTP),
impacts the wastewater fees paid for by the District’s sewer
customers for sewage treatment. The ultimate cost of the City’s Pure
Water program remains the most significant cost increase facing the
District’s sewer customers over the next six (6) years and beyond.
Draft language was released to the Metro Technical Advisory Committee
on March 17, 2025, which includes a revised billing system. Staff is
reviewing how these changes will affect the District’s annual Metro-
related fees. As mentioned in an April 3, 2019, Engineering Staff
Report, the District’s sewer customers’ share of Pure Water Phase I
is estimated to be $2.6 million, and Phase II is estimated to be $5.7
million, for a total of $8.3 million over 15 to 20 years. The
combined effect on rates totaling 29% will need to be phased into the
District’s sewer rates over the next 15 years. The District is
currently six (6) years into the 15-year period. Estimates for the
Pure Water program are built into the District’s budget projections,
and the separate billing of the Pure Water program was incorporated
into the City’s sewage treatment fees started in FY 2024.
The City has received grant funding and low-cost loan financing for
its Pure Water program, such as the State Revolving Fund (SRF) and
Water Infrastructure Finance and Innovation Act (WIFIA) funds. These
funding sources directly reduce the overall Pure Water cost and help
smooth out the cash flow impact to the District’s customers. Payments
for low-interest loans do not commence until a year after
construction completion. Phase 1 construction concluded in FY 2025,
which is causing significant loan repayments to begin in FY 2026.
The District has mitigated the cost of the Pure Water program by
lowering its contracted capacity. A modification in annual average
daily Metro capacity from 1.287 MGD to 0.38 MGD, under the new Metro
amended agreement, has reduced the District’s ultimate Pure Water
burden.
For the CIP component of Pure Water, FY 2026 is based on a small
expenditure, as the City is projecting revenues from loans and grants
to outpace expenditures as construction slows for Phase 1, as noted
previously. In the remaining years, staff assumed constant capital
expenditures based on projections provided by the City at the January
2025 Metro TAC meeting. The increase is based on a projection
provided by the City for projected Pure Water capital construction
costs. The current six-year CIP projection includes $510 thousand for
the Pure Water program.
The District is budgeting for reimbursements related to a shared
facility agreement with the County of San Diego (County). A section
of the Ditrict’s sewer system is a shared facility, owned and
operated by Otay. Otay is undergoing necessary replacements for the
Cottonwood Lift Station Replacement CIP (S2069), for which the County
is responsible for about 47.0%.
CalPERS and OPEB Update
The pension and OPEB liabilities carry an interest cost of 6.8%,
which is the District’s highest interest cost. By focusing on
reducing and eliminating the unfunded pension liability, the District
is reducing the highest interest cost liability, thereby creating a
savings opportunity.
As of June 30, 2023, which is the most recent CalPERS actuarial
pension valuation, the District’s pension plan was 82.7% funded, and
the OPEB plan was 94.0% funded.
Staff recommends that the District continue to advance fund its
defined benefit programs. Staff will recommend that the District
advance fund the OPEB plan $671 thousand in FY 2026. These
recommendations are consistent with the Board’s past practice of
advance funding its defined benefit obligations.
The objective of this advance funding is to save the ratepayers money
and provide additional assurance that the plans are adequately
funded, which benefits the employees. Continuing to advance fund the
District’s OPEB and CalPERS plans is expected to save the District
approximately $5.5 million over the 12-year advance funding period
that began in 2021. As part of the continuing efforts to reduce the
District’s highest cost debt, the FY 2026 budget is projected to
include continued advanced funding of these unfunded obligations.
Major Assumptions
Growth Projections
Staff has incorporated a 0.2% growth projection into the six-year
growth projection.
Potable Sales Volumes
Through February 28, 2025, actual potable water sales totaled 8.6
million units, which is 3.6% above the budget of 8.3 million units.
The additional volume is due to below-average rainfall. Through
February 28, 2025, year—to-date rainfall of 1.39 inches is 85.0%
below the historical average.
Staff proposes continuing the practice of using an average of actual
historic volumes to calculate future budgeted volumes. The District
began using this method in 2020. Prior to using this method, the
District relied on long-term weather forecasts, which often resulted
in significant volume variances when actual weather deviated from
predictions. Using the historic average method has provided a more
stable and accurate outlook on long-term volumes and revenues.
For the FY 2026 budget, and consistent with FY 2025 practice, staff
is using a four-year average from FY 2022 to FY 2025, plus a growth
factor of less than 1.0.% annual customer growth. The assumption that
new customers will connect throughout the year and will use
approximately half the average volume of the existing customer base
translates to an assumed volume growth of 0.2% annually. The
following table contains a chart of historical potable volumes,
rainfall, the four-year average, and the FY 2026 budgeted volume
calculated as the four-year average, plus growth.
Historical Unit Sales (in million HCF) and Rainfall (in inches)
Actual Projected Average Budget
FY 2022 FY 2023 FY 2024 FY 2025 4-Year FY 2026
Rainfall 6.8 17.1 11.9 4.2 10.0 N/A
Units 12.3 11.2 11.3 12.1 11.7 11.7
The following table contains the projected unit sales assumptions
proposed for the FY 2026 six-year rate model. Additional discussion
pertaining to the projected volumes can be found immediately
following the table.
Projected Unit Sales (in million HCF)
Six-Year Rate Model Projection
FY 2026 FY 2027 FY 2028 FY 2029 FY 2030 FY 2031 6-year Avg Growth %
11.7 11.8 11.8 11.8 11.9 11.9 11.8 0.20%
The analysis on the following page shows historic and projected
volumes compared to historic highest and lowest applicable volumes.
• The green line represents a maximum volume year based on
relevant historical actual volume.
• The red line represents the minimum volume year based on
relevant historical actual volume.
• The blue section represents the average volume associated with
the existing customer base.
• The yellow section represents the volume associated with growth.
Recycled Sales Volumes
Through February 28, 2025, actual recycled water sales volume was 1.3
million units, which was 16.5% above the budgeted 1.1 million units.
The additional volume is due to below-average rainfall discussed in the
previous potable sales volume section of this report. The FY 2026
recycled volume projections have been prepared using the same historical
average plus growth methodology used for the potable volume projection.
The following tables and chart contain historical recycled volumes,
rainfall, the four-year average, the FY 2026 volume (calculated as the
four-year average plus growth), and the six-year forecast.
Historical Unit Sales (in million HCF) and Rainfall (in inches)
Actual Projected Average Budget
FY 2022 FY 2023 FY 2024 FY 2025 4-Year FY 2026
Rainfall 6.8 17.1 11.9 4.2 10.0 N/A
Units 1.7 1.4 1.4 1.7 1.6 1.6
The following are the projected unit sales assumptions proposed for
the FY 2026 six-year rate model. Additional discussion pertaining to
the projected volumes can be found immediately following the table.
Projected Unit Sales (in thousand HCF)
Six-Year Rate Model Projection
FY 2026 FY 2027 FY 2028 FY 2029 FY 2030 FY 2031 6-year Avg Growth %
1,561 1,564 1,567 1,570 1,573 1,576 1,569 0.20%
The following analysis shows historic and projected volumes compared
to historic highest and lowest volumes.
• The green line represents a maximum volume year based on
relevant historical actual volume.
• The red line represents the minimum volume year based on
relevant historical actual volume.
• The blue section represents the average volume associated with
the existing customer base.
• The yellow section represents the volume associated with growth.
Capital Improvement Program (CIP) Budget
As a component of the annual budget development process, the
Engineering staff update the CIP budget using the following process:
• CIP projects are selected and prioritized based on the Water
Facilities Master Plan (WFMP), the Urban Water Management Plan
(UWMP), Sub Area Master Plans (SAMP), Integrated Water Resources
Plan (IRP), Wastewater Management Plan (WWMP), the Cathodic
Protection Plan, the District’s Strategic Plan, Asset Management
Plan, and other focused or specific planning documents and
reports which are used to manage growth, maintenance, and the
life extension of assets.
• The CIP goes through an iterative process to meet the criteria
of growth, service levels, supply targets, and system
reliability.
• CIP target expenditures for the next six (6) years are refined
and used in the rate model.
The following general criteria are used to determine the
reasonableness of a project before it is considered for inclusion
within the CIP budget:
• Safety and existing facility conditions
• Operating system conditions and energy improvements
• Water and sewer system deficiencies
• Regulatory and permitting agencies’ requirements
• Developer driven requirements
• Economic outlook
• Growth projections
• Water supply diversification goals
• Board and management directives
This year, the total six-year CIP budget of $185.4 million increased by
$14.7 million versus last year. The total water CIP budget for the six-
year period is $166.6 million, which is an $8.7 million increase
compared to FY 2025. The sewer CIP of $18.8 million is increasing $6.1
million compared to FY 2025. To maintain reserves at target levels for
both water and sewer, staff is currently projecting debt issuances for
water in 2026, 2028, and 2030, and for sewer in 2029 and 2031.
There is $2.8 million budgeted for a total of seven new CIP projects
predominantly consisting of the following:
• $1.7 million for Utility Billing Software.
• $0.5 million for easement access improvements.
• $260 thousand for filter media replacement at the RWCWRF.
• $250 thousand for cathodic protection improvements in Otay Mesa.
Financing Plan
The District uses a comprehensive approach to financing. The Debt
Policy provides guidance for debt issuance and refinancing. The
Reserve Policy provides guidance on both fund transfers and reserve
balances. With these policies, a six-year financing plan is
formulated that identifies the timing and amounts of debt issuances,
the level of rate increases, debt coverage ratios, reserve balances,
and necessary transfers.
The District’s comprehensive financing approach establishes financial
targets that maintain the financial strength of the District. These
strengths include:
• AA credit rating, which saves ratepayers money by reducing debt
costs.
• Financial stability, which enables the District to focus on the
long-term financial needs of the District and anticipate future
financial challenges.
The prior projection of future rate increases are shown in the
following table. The preliminary increases in the financial
requirements are also shown. A general rule of thumb is that for
water, $1.2 million in ongoing costs equates to a one-time 1.0% rate
increase. For sewer, the equivalent amount is $35,000 for a 1.0%
increase.
These are preliminary numbers that will be affected by open items.
Open Items
On the following page is a list of items that are in process and will
be presented at the final Budget Board presentation on June 4:
• Overall budget summary
• Rates and rate increases
• Adoption of water rates to be effective January 1, 2026.
• Debt service coverage
• CWA Rates and Fixed Charges
• Labor and benefits
• Materials and maintenance expenses
• Administrative and legal expenses
• Salary Schedule
• Rate comparison
• Fund transfers
• Budget approval
FISCAL IMPACT: Joe Beachem, Chief Financial Officer
This is an informational item. Each one of the items discussed above
will impact the proposed rate increases over the next six-year
period. Recommended changes to rates will be based on the District
maintaining reserves at target levels and meeting its debt coverage
targets.
For sewer and water, staff estimates that debt service coverage and
reserves will meet or exceed targeted levels for the six-year period.
STRATEGIC GOAL:
The District ensures its continued financial health through long-term
financial and debt planning.
LEGAL IMPACT:
None.
Attachments:
A)Presentation – FY 2026 Budget Workshop
FY 2026
Budget
Workshop
April 16, 2025
1
Attachment A
Workshop Agenda
2
Introduction and ObjectivesJoe Beachem
Challenges, Strengths, and District ActionsJose Martinez
Administrative and Material Budget ImpactsKevin Koeppen
Capital Improvement Program BudgetBeth Gentry
Key Assumptions, Financing Plan, and
ConclusionKevin Koeppen
Budget Objectives
Support Strategic Plan
objectives, including
affordability
Support essential
operations of the District
Maintain reserves at
target for all six years
Maintain debt coverage,
excluding growth, above
target of 150% for both
water and sewer for all
six years
Fund the Six-Year CIP
budget
Establish rates that are
compliant with
Proposition 218
3
Budget Timeline
April
Board Meeting (4/2/25)
•Sewer Cost of Service Study presented
Budget Workshop (4/16/25)
•Budget Key Figures and Assumptions
May
Board Meeting (5/7/25)
•Adopt Administrative Exhaustion Resolution
June
Board Meeting (6/4/25)
•Budget Approval
October
Proposition 218 Hearing (10/1/25)
•Sewer rates
4
Budget Process
Six-Year
Rate Model
MWD/CWA &
City Sewer Rates
Assumptions
Interest Rates
Inflation
Growth
Sales
Debt
Targets
Debt Coverage
Reserve Levels
Operating
Budget
CIP
Budget
Water
&
Sewer
Rates
DroughtYear-end
Balances
Six-Year CIP
Budget Input
Operating
Budget InputStrategic
Plan
5
▪Cost of Service Study Performed – 2022
❖Proposition 218 Hearing –October 5, 2022
▪Cost of Service Study –2027
❖Next Proposition 218 Hearing –October 2027
Timeline
▪5-years
▪100% pass-through of supplier-related costs, including SDG&E
▪Pass-through of non-supplier cost increases, not to exceed the annual increase in the CPI for the San Diego-Carlsbad area as of Jan. 31 of preceding year.
Board Approved Terms
Proposition 218: Water
6
Proposition 218: Sewer
▪Cost of Service Study Performed – FY 2025
❖Upcoming Proposition 218 Hearing –October 2025
❖Rates effective January 1, 2026
Timeline
▪5-year schedule of rates
▪100% pass-through of Metro and County treatment costs
▪Pass-through of non-supplier cost increases, not to exceed the five-year
schedule of maximum rate increases.
Board Approved Terms
7
Challenges,
Strengths,
and District
Actions
Jose Martinez
8
Challenges
Affordability
MWD/CWA/City of San Diego Rates
Drought and Extreme Weather
Regulatory Creep and Unfunded Mandates
Proposition 218
Increase in Six-Year CIP
9
CWA Rate Increase Drivers
10
Rate Increase and Projections
2025 2026 2027
FY2025 Projections
CWA Proposed May 2024 18.0%15.0%4.0%
CWA Passed June 2024 14.0%16.4%5.7%
Cross Connection Control Policy Handbook
▪Final draft approved by the State Water Resources Control Board (SWRCB) on December 19, 2023.
▪Handbook will replace portions of Title 17 that address cross-connection and backflow regulations.
▪District will be required to provide Cross-Connection Control Plan to SWRCB by July 1, 2025.
▪Staff provided comments regarding portions of the handbook that will result in increased workload and additional
costs to customers, specifically regarding:
o Residential Fire Sprinklers – Items require the installation of backflow prevention assemblies on residential
homes with fire sprinklers would require the District to either inspect homes retroactively to ensure specific
plumbing materials are used and there is a flow-through fire system in place, or require the installation of a
backflow prevention assembly.
•Staff believes most homes will not be compliant and will require installation of backflow devices.
•About 3,400 homes estimated to be affected.
o Hazard Assessment on All Sites – The District would have to perform hazard assessments on all service
connections and resurvey each time a commercial or multi-residential property changes ownership.
•Since the District requires the highest form of backflow protection for all commercial, multi-residential,
and residential properties with wells on site, site surveys were done only as needed.
•Staff will have to perform assessments on more than 50,000 parcels and create a process to resurvey
commercial and multi-residential properties when ownership changes.11
Advanced Clean Fleets (ACF)
▪USEPA Waivers – removing drayage and high-priority fleets from the requirement to comply
with ACF, while state and local governments are still required to comply.
▪Not all elements of the ACF Regulation require a federal waiver or authorization; therefore, the
state and local government fleets portion of the ACF Regulation remains unaffected.
▪Under the current exemption process for purchasing a traditional Internal Combustion Engine
(ICE) vehicle, it is essential to provide supporting data—whether telemetric, manually recorded,
or anecdotal. This data helps illustrate the real-world challenges operators face during
emergencies, where relying solely on existing zero-emission vehicles (ZEV) may severely limit
their ability to respond effectively.
▪ CARB is seeking additional input to better understand how responding to emergency situations,
such as the recent LA Fires, strain water agency fleet operations.
o ZEVs may or may not be capable of meeting fleet needs during emergencies.
▪AB 1594 & SB 496
12
100-Year Valve Replacement Outlook
Years 2006 to 2106
QUANTITY ANALYSIS
(In-House and Contractor Replacements Combined)
1
2
3
Scenarios
1. All valves replaced at end of useful life (50 years)
a. Over 1,200 valves in years 2052 and 2102
2. Risk based: replacement of critical valves only
a. Operationally critical
b. Affects critical customers
c. Quantity of customers affected (>70)
d. High-risk locations (easements)
e. Valves associated to critical pipelines (various pipe
materials)
3.Same as Scenario 2 but adjusted for workload balance
a. Less than 200 valve replacements per year (average)
Contractor Replacements (blue)
1.Major roads
2.Transmission mains
3.30” and greater
4.Depth (>6 feet or at District’s discretion)
100-Year Valve Replacement Outlook
STAFFING LEVELS FOR IN-HOUSE VALVE REPLACEMENTSQuantity Analysis
2 3
Key takeaways for Scenario 3
1.Current staffing levels will likely need to be increased in late 2030s when the yearly replacement quantities are consistently greater than 80 (above red dash).
2.The average yearly quantity can be adjusted to be below 160 valve replacements as shown.
Key takeaways for Scenario 2
1. Valve replacement quantities vary with some years exceeding staff level capabilities (approximate quantities):
a. 80 valves = Current staffing level capability (red dash) b. 160 valves = Increased staffing level capability (blue dash)
2. Yearly valve replacements should be adjusted to balance workload and optimize staffing levels.
District
Actions
15
▪Affordability – SB 1255 (2024) Coordinated opposition – Cost to implement program would be higher than those benefitting from program, potentially increasing rates. SB 350 (no funding source), AB 532 (clarify law to allow water systems to establish LIRA programs and create state-run programs for certain systems).
▪Bills (2024) to Protect Water Rates and Service –Related Fees and Charges Against Proposition 218 Litigation: SB 1072 (Padilla) –Otay and City of San Diego Sponsored bill, AB 2257 (Wilson), AB 1827 (Papan)
▪Drought –SB 366 (2024) District supported but Governor vetoed, SB 72 (California Water Plan Long-Term Supply Targets).
▪Proactively leading efforts to mitigate and counter unfunded mandates and regulatory creep.
▪ACF -AB 1594 (2024) & SB 496, SB 454 (PFAS mitigation fund), AB 367 (Ventura fire suppression bill),
AB 372 (prioritize funding to rural communities), Cross Control, etc.
Advocating for Customers
▪Clean Air for All Grant (CARB/APCD) – awarded $128K in Jan. 2025, spending anticipated in FY27
▪Climate Adaptation and Resiliency Plan (CARP) –awarded $231K in Nov. 2023
▪Cybersecurity Grant Program (CalOES) –$250K in Dec. 2024, spending anticipated in FY26/27
▪WaterSmart USBR AMI Upgrade Phase 2 and 3
o Phase 2 awarded $500K in Feb. 2025
o Phase 3 applied for $2M in funding in Nov. 2024
▪Water Recycling Funding Program –joint project with Sweetwater Authority
o Awarded June 2024, total agreement over $300K
o Cost split 50% with Sweetwater Authority
▪Cottonwood Sewer Pump Station Replacement –shared agreement with County of San Diego
o Estimated total reimbursement of $4.2M
▪CWA & Mexico Agreement
o Potential of $650K in funding –CWA approvals required
Grant & Cost-Sharing Efforts
Strengths
Strategic Planning process
CWA diversification of regional supply (drought-proofing San Diego)
Land sale
▪Continue annual advance funding practice
▪$5.5M estimated savings over the 12-year advance funding period, which began in 2021
OPEB and Pension Funding
▪30% increase in customers per FTE
Efficiency Gains (since 2007)
▪S&P ‘AA’ rating
Bond Rating
▪Reserve, Debt, and Investment Policies
Sound Financial Management
16
Board’s proactive approach to financial and
operational stability
Financial strength through
establishing debt coverage targets and Reserve Policy
Invested in staffing, software, equipment, and
other infrastructure to achieve efficient operations
Investment in emergency
preparation from policies to equipment
Efficient use of
equipment and vehicles
Converted
variable bonds to fixed
Limited exposure to CalPERS changes in
future discount rates by making advanced payments
Administrative Exhaustion
17
Administrative
and Material
Budget
Impacts
Kevin Koeppen
18
FY 2026 Administrative and Materials Budget
Increase Breakdown
Increase Driver/Category Ongoing
Increases
One-time
Increases
Total % Inc of the Total
Admin &
Materials Budget
Proposition 218 challenges $ -$ 650,000 $ 650,000 4.3%
Emergency main breaks 660,000 -660,000 4.4%
Planning document updates -590,000 590,000 3.9%
Inflationary increases 406,100 -406,100 2.7%
Regulatory creep 334,800 -334,800 2.2%
Strategic plan initiatives 143,000 120,000 263,000 1.7%
Insurance premium increases*161,000 -161,000 1.1%
All other increases 431,500 -431,500 3.1%
Total increases before savings 2,136,400 1,360,000 3,496,400
All other savings/budget decreases (1,404,500)
Total FY 2026 overall budget increase $ 2,091,900
19*The $322,000 total increase to the insurance premium is attributable 50% to inflation, included in the inflationary increases
figure above, and 50% to insurance market conditions unrelated to inflation.
Capital
Improvement
Program
FY 2026 –
FY 2031
Beth Gentry
20
Construction Climate/Mitigation
Factors
Influencing
Construction
Climate
Shortage of skilled & unskilled labor & increase in labor costs
Regional competition for contracting resources
Materials/Equipment cost escalation due to demand and material shortages
Extended delivery times
Uncertainty in international trade policies (e.g., tariffs, etc.)
Increase in the Consumer Price Index
Mitigation
Strategies
Value engineering
Grouping projects to attract bidders
Pre-purchasing of some materials
Extended contract timelines for non-urgent projects
Grant funding
21
CIP Budget Guidelines
New residential development includes more multi-family dwellings in proportion to
single-family dwellings with commercial/industrial outpacing residential
Near term development trend is expected to be slightly lower in FY 2026 and the 5-year
projection
In preparing the budgets for the individual CIP projects, the Engineering Department used recent construction and bidding data to adjust costs for each project
Reprioritized projects based on District’s planning documents to control spending to keep rates stable
22
CIP Six-Year Budget Look Forward
($ Millions)
FY 2025
FY 2025 FY 2026 FY 2027 FY 2028 FY 2029 FY 2030
Totals $ 16.0 $ 31.5 $ 33.4 $ 36.3 $ 31.5 $ 22.0
Six-Year Total: $170.7
FY 2026 FY 2027 FY 2028 FY 2029 FY 2030 FY 2031
Totals $ 18.7 $ 35.4 $ 38.8 $ 36.2 $ 31.7 $ 24.6
Six-Year Total: $185.4
FY 2026
23
Significant CIP Project Expenditures
Fiscal Year 2026 CIP ($ Millions)
Reservoir Construction or Rehabilitation
Pump Station Upgrades & Modifications
Various Pipeline Replacements (7 Total)
Vehicles & equipment
RWCWRF Projects
Reservoir Coating
Meter Replacement
$ 4.0
2.0
1.9
1.5
1.1
1.0
1.0
Total Expenditure Projection
% of Total FY 2026
$ 12.5
67%
24
Pipeline Replacement Projects (35 Total)
Meter Replacement
Reservoir Construction or Rehabilitation
Pump Station Replacement and Rehabilitation
Reservoir Coatings
Vehicles & Capital Equipment
Valve Replacement
RWCWRF Treatment
$ 43.4
30.5
29.2
23.8
14.8
10.1
5.1
3.7
Total Expenditure Projection $ 160.6
% of Total FY 2026 – FY 2031 Budget 87%
Significant CIP Project Expenditures
Fiscal Year 2026 – 2031 CIP ($ Millions)
25
Key
Assumptions,
Financing Plan,
and Conclusion
Kevin Koeppen
26
FY 2026
Assumptions
▪Budgeted volumes
▪Growth revenues
Revenues
▪CWA Costs
Operating
▪Advance fund
Pension and OPEB Strategy
27
Water Volumes
•Four-year historic average usage
•Ceiling based on highest normal volume/driest year
•Floor based on lowest volume/wettest year
Average Usage Approach
•Long-term accuracy of rate projections
Goal = Projected Volumes at the Midpoint
28
FY 2026 Budget Volumes
29
*Rainfall through March 12, 2025.
Potable Units
(in millions)
Recycled Units
(in millions)
Rainfall
(inches)Type
2022 Actual 12.3 1.7 6.8 Dry
2023 Actual 11.2 1.4 17.1 Wet
2024 Actual 11.3 1.4 11.9 Wet
2025 Projection 12.1 1.7 4.2*Dry
4-year Average 11.7 1.6 10.0
Growth 0.20%0.20%
FY 2026 Budget 11.7 1.6
Potable Water Volumes
Unit Sales (In Millions)
30
12.1
12.3
11.4
11.2
FY 2026
11.7 11.9
10.0
10.5
11.0
11.5
12.0
12.5
13.0
2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031
Base Volume Cumulative Growth Ceiling Floor
Recycled Water Volumes
Unit Sales (In Thousands)
31
FY 2026
1,561
1,724 1,742
1,392 1,410
1,576
1,000
1,200
1,400
1,600
1,800
2,000
2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031
Base Volume Cumulative Growth Ceiling Floor
CWA Rate Increase Drivers
32
Rate Increase and Projections
* Weighted average increase in CWA/MWD rates and charges applicable to the District.
** Based on “Placeholder” rates published by CWA in March 2024 Board of Director meeting presentation.
2025 2026 2027
FY2025 Projections
CWA Proposed May 2024 18.0%15.0%4.0%
CWA Passed June 2024 14.0%16.4%5.7%
Otay Effective Rate Increase*15.7%16.8%**6.0%
Other Increase Drivers
33
Prior Year Potable Rate Increase Projections and Unanticipated Pressures
FY 2026 FY 2027 FY 2028 FY 2029 FY 2030
FY 2025 Rate Increase Projection 10.8%5.4%6.7%6.7%6.7%
Admin & Materials Expenditures $2.1M $1.5M $0.8M $0.8M $0.9M
Prior Year Recycled Rate Increase Projections and Unanticipated Pressures
FY 2026 FY 2027 FY 2028 FY 2029 FY 2030
FY 2025 Rate Increase Projection 5.3%5.3%5.3%5.3%5.3%
Water Purchase Cost $1.0M $3.0M $1.8M $2.8M $3.6M
Prior Year Sewer Rate Increase Projections and Unanticipated Pressures
FY 2026 FY 2027 FY 2028 FY 2029 FY 2030
FY 2025 Rate Increase Projection 4.8%4.8%4.8%4.8%4.8%
Sewer CIP $0.0M $0.0M $0.0M $1.1M $2.7M
Rate Drivers
Water
Water purchase costs
Proposition 218
Land sale
Increase in Six-Year CIP projection
Debt coverage above target for six years
Reserves at or above target over six years
Regulatory creep, strategic plan initiatives, inflation
Sewer
City of San Diego Pure Water Project
Increase in Six-Year CIP projection
County shared facility projects
Reserves at or above target over six years
Regulatory creep
34
Financing Plan
35
▪2026 Debt Issuance
▪2028 Debt Issuance
▪2030 Debt Issuance
Water
▪2029 Debt Issuance
▪2031 Debt Issuance
Sewer
Closing Comments
June 4th Presentation
▪Budget Summary
▪Water Rate Recommendations
▪Debt Coverage Projection
▪Final CWA Rates and Charges
▪Labor & Benefit Costs
▪Direction to Mail Water Rate Increase Notices
and Sewer Proposition 218 Notices
▪Administrative and Materials Expenses
▪Salary Schedule
▪Fund Transfers
▪Rate Comparison
▪Budget Approval
36
Questions
37